This serves as the formal guidelines of the 2025 Mattonian Projects Budget. This budget outlines the financial plan for the fiscal year 2025, detailing the allocation of funds and projected expenses necessary to achieve the objectives set forth by King Joshua I.
OFFICIAL 2025 PROJECTS AND BUDGETS
TOTAL PROJECTS BUDGET:
10,589.40MT
• Royal Office Project – 7,105.00MT
• Royal Solar Farm Project – 2080.00MT
• Pine Belt Preservation Project – 155.00MT
• Smelting Project – 465.00MT
• Founders Day Celebration – 1110.00MT
• Nature Cleanups – 110.00MT
• Merchandise Budget – 356.00MT
• M-STAR – 385.00MT
ROYAL OFFICE PROJECT:
- 20ft Shipping Container: 2,055.00MT
- Refurbishment & Materials: 2,750.00MT
- Office Decor & Equipment: 2,300.00MT
Total Project Budget: 7,105.00MT
ROYAL SOLAR FARM PROJECT:
- x6 Solar Panels: 630.00MT
- Generator/Power Station: 550.00MT
- Panel Stand: 600.00MT
- Misc. Equipment: 300.00MT
Total Project Budget: 2080.00MT
FOUNDERS DAY CELEBRATION:
- Venue: 600.00MT
- Food: 150.00MT
- Fireworks: 130MT
- Decorations: 120.00MT
- Awards: 110.00MT
Total Project Budget: 1110.00MT
SMELTING PROJECT:
- Furnace: 300.00MT
- Coin Molds: 55.00MT
- Custom Molds: 110.00MT
Total Project Budget: 465.00MT
PINE BELT PRESERVATION PROJECT:
- Media: 55.00MT
- Field/Planting Materials: 110.00MT
Total Project Budget: 155.00MT
NATURE CLEANUPS
- Storage For Cans And Other Metal Trash: 110.00MT
Total Project Budget: 110.00MT
MERCHANDISE BUDGET:
- Flag Lapel Pins: 110.00MT
- Shield and Star Pins: 27.00MT
- 3×5 Flags: 130.00MT
- 5×8 Flags: 75.00MT
- Table Flags: 14.00MT
Total Projects Budget: 356.00MT
M-STAR
- Patches: 45.00MT
- Weather Balloons: 65.00MT
- Technology & Equipment: 110.00MT
- Low Altitude Rockets: 165.00MT
Total Project Budget: 385.00MT
FINAL 25’ MATTONIAN BUDGET
FINALIZED AND SIGNED ON
JAN. 23, 2025
The Kingdom of Mattonia 